Loan details
Enter the loan amount, annual rate, and tenure. The EMI estimate updates instantly.
Projected outcome
Monthly EMI
EMI per month
₹13,982
Total repayment
₹33,55,672
Annual rate: 9.50% · Tenure: 20 years
EMI per month: ₹13,982
You are paying ₹18,55,672 as interest, which is more than the loan amount itself.
Advanced Options
Month-wise breakdown
| Year | Month | EMI | Principal | Interest | Extra payment | Remaining |
|---|---|---|---|---|---|---|
| 1 | 1 | ₹13,982 | ₹2,107 | ₹11,875 | ₹14,97,893 | |
| 1 | 2 | ₹13,982 | ₹2,124 | ₹11,858 | ₹14,95,769 | |
| 1 | 3 | ₹13,982 | ₹2,140 | ₹11,842 | ₹14,93,629 | |
| 1 | 4 | ₹13,982 | ₹2,157 | ₹11,825 | ₹14,91,472 | |
| 1 | 5 | ₹13,982 | ₹2,174 | ₹11,807 | ₹14,89,297 | |
| 1 | 6 | ₹13,982 | ₹2,192 | ₹11,790 | ₹14,87,105 | |
| 1 | 7 | ₹13,982 | ₹2,209 | ₹11,773 | ₹14,84,896 | |
| 1 | 8 | ₹13,982 | ₹2,227 | ₹11,755 | ₹14,82,670 | |
| 1 | 9 | ₹13,982 | ₹2,244 | ₹11,738 | ₹14,80,426 | |
| 1 | 10 | ₹13,982 | ₹2,262 | ₹11,720 | ₹14,78,164 | |
| 1 | 11 | ₹13,982 | ₹2,280 | ₹11,702 | ₹14,75,884 | |
| 1 | 12 | ₹13,982 | ₹2,298 | ₹11,684 | ₹14,73,586 | |
| 2 | 1 | ₹13,982 | ₹2,316 | ₹11,666 | ₹14,71,270 | |
| 2 | 2 | ₹13,982 | ₹2,334 | ₹11,648 | ₹14,68,935 | |
| 2 | 3 | ₹13,982 | ₹2,353 | ₹11,629 | ₹14,66,583 | |
| 2 | 4 | ₹13,982 | ₹2,372 | ₹11,610 | ₹14,64,211 | |
| 2 | 5 | ₹13,982 | ₹2,390 | ₹11,592 | ₹14,61,821 | |
| 2 | 6 | ₹13,982 | ₹2,409 | ₹11,573 | ₹14,59,411 | |
| 2 | 7 | ₹13,982 | ₹2,428 | ₹11,554 | ₹14,56,983 | |
| 2 | 8 | ₹13,982 | ₹2,448 | ₹11,534 | ₹14,54,536 | |
| 2 | 9 | ₹13,982 | ₹2,467 | ₹11,515 | ₹14,52,069 | |
| 2 | 10 | ₹13,982 | ₹2,486 | ₹11,496 | ₹14,49,582 | |
| 2 | 11 | ₹13,982 | ₹2,506 | ₹11,476 | ₹14,47,076 | |
| 2 | 12 | ₹13,982 | ₹2,526 | ₹11,456 | ₹14,44,550 | |
| 3 | 1 | ₹13,982 | ₹2,546 | ₹11,436 | ₹14,42,004 | |
| 3 | 2 | ₹13,982 | ₹2,566 | ₹11,416 | ₹14,39,438 | |
| 3 | 3 | ₹13,982 | ₹2,586 | ₹11,396 | ₹14,36,852 | |
| 3 | 4 | ₹13,982 | ₹2,607 | ₹11,375 | ₹14,34,245 | |
| 3 | 5 | ₹13,982 | ₹2,628 | ₹11,354 | ₹14,31,617 | |
| 3 | 6 | ₹13,982 | ₹2,648 | ₹11,334 | ₹14,28,969 | |
| 3 | 7 | ₹13,982 | ₹2,669 | ₹11,313 | ₹14,26,300 | |
| 3 | 8 | ₹13,982 | ₹2,690 | ₹11,292 | ₹14,23,609 | |
| 3 | 9 | ₹13,982 | ₹2,712 | ₹11,270 | ₹14,20,898 | |
| 3 | 10 | ₹13,982 | ₹2,733 | ₹11,249 | ₹14,18,164 | |
| 3 | 11 | ₹13,982 | ₹2,755 | ₹11,227 | ₹14,15,410 | |
| 3 | 12 | ₹13,982 | ₹2,777 | ₹11,205 | ₹14,12,633 | |
| 4 | 1 | ₹13,982 | ₹2,799 | ₹11,183 | ₹14,09,834 | |
| 4 | 2 | ₹13,982 | ₹2,821 | ₹11,161 | ₹14,07,014 | |
| 4 | 3 | ₹13,982 | ₹2,843 | ₹11,139 | ₹14,04,170 | |
| 4 | 4 | ₹13,982 | ₹2,866 | ₹11,116 | ₹14,01,305 | |
| 4 | 5 | ₹13,982 | ₹2,888 | ₹11,094 | ₹13,98,417 | |
| 4 | 6 | ₹13,982 | ₹2,911 | ₹11,071 | ₹13,95,505 | |
| 4 | 7 | ₹13,982 | ₹2,934 | ₹11,048 | ₹13,92,571 | |
| 4 | 8 | ₹13,982 | ₹2,957 | ₹11,025 | ₹13,89,614 | |
| 4 | 9 | ₹13,982 | ₹2,981 | ₹11,001 | ₹13,86,633 | |
| 4 | 10 | ₹13,982 | ₹3,004 | ₹10,978 | ₹13,83,628 | |
| 4 | 11 | ₹13,982 | ₹3,028 | ₹10,954 | ₹13,80,600 | |
| 4 | 12 | ₹13,982 | ₹3,052 | ₹10,930 | ₹13,77,548 | |
| 5 | 1 | ₹13,982 | ₹3,076 | ₹10,906 | ₹13,74,472 | |
| 5 | 2 | ₹13,982 | ₹3,101 | ₹10,881 | ₹13,71,371 | |
| 5 | 3 | ₹13,982 | ₹3,125 | ₹10,857 | ₹13,68,246 | |
| 5 | 4 | ₹13,982 | ₹3,150 | ₹10,832 | ₹13,65,096 | |
| 5 | 5 | ₹13,982 | ₹3,175 | ₹10,807 | ₹13,61,921 | |
| 5 | 6 | ₹13,982 | ₹3,200 | ₹10,782 | ₹13,58,720 | |
| 5 | 7 | ₹13,982 | ₹3,225 | ₹10,757 | ₹13,55,495 | |
| 5 | 8 | ₹13,982 | ₹3,251 | ₹10,731 | ₹13,52,244 | |
| 5 | 9 | ₹13,982 | ₹3,277 | ₹10,705 | ₹13,48,967 | |
| 5 | 10 | ₹13,982 | ₹3,303 | ₹10,679 | ₹13,45,665 | |
| 5 | 11 | ₹13,982 | ₹3,329 | ₹10,653 | ₹13,42,336 | |
| 5 | 12 | ₹13,982 | ₹3,355 | ₹10,627 | ₹13,38,981 | |
| 6 | 1 | ₹13,982 | ₹3,382 | ₹10,600 | ₹13,35,599 | |
| 6 | 2 | ₹13,982 | ₹3,408 | ₹10,573 | ₹13,32,191 | |
| 6 | 3 | ₹13,982 | ₹3,435 | ₹10,547 | ₹13,28,755 | |
| 6 | 4 | ₹13,982 | ₹3,463 | ₹10,519 | ₹13,25,292 | |
| 6 | 5 | ₹13,982 | ₹3,490 | ₹10,492 | ₹13,21,802 | |
| 6 | 6 | ₹13,982 | ₹3,518 | ₹10,464 | ₹13,18,285 | |
| 6 | 7 | ₹13,982 | ₹3,546 | ₹10,436 | ₹13,14,739 | |
| 6 | 8 | ₹13,982 | ₹3,574 | ₹10,408 | ₹13,11,166 | |
| 6 | 9 | ₹13,982 | ₹3,602 | ₹10,380 | ₹13,07,564 | |
| 6 | 10 | ₹13,982 | ₹3,630 | ₹10,352 | ₹13,03,933 | |
| 6 | 11 | ₹13,982 | ₹3,659 | ₹10,323 | ₹13,00,274 | |
| 6 | 12 | ₹13,982 | ₹3,688 | ₹10,294 | ₹12,96,586 | |
| 7 | 1 | ₹13,982 | ₹3,717 | ₹10,265 | ₹12,92,869 | |
| 7 | 2 | ₹13,982 | ₹3,747 | ₹10,235 | ₹12,89,122 | |
| 7 | 3 | ₹13,982 | ₹3,776 | ₹10,206 | ₹12,85,345 | |
| 7 | 4 | ₹13,982 | ₹3,806 | ₹10,176 | ₹12,81,539 | |
| 7 | 5 | ₹13,982 | ₹3,836 | ₹10,146 | ₹12,77,703 | |
| 7 | 6 | ₹13,982 | ₹3,867 | ₹10,115 | ₹12,73,836 | |
| 7 | 7 | ₹13,982 | ₹3,897 | ₹10,085 | ₹12,69,938 | |
| 7 | 8 | ₹13,982 | ₹3,928 | ₹10,054 | ₹12,66,010 | |
| 7 | 9 | ₹13,982 | ₹3,959 | ₹10,023 | ₹12,62,051 | |
| 7 | 10 | ₹13,982 | ₹3,991 | ₹9,991 | ₹12,58,060 | |
| 7 | 11 | ₹13,982 | ₹4,022 | ₹9,960 | ₹12,54,038 | |
| 7 | 12 | ₹13,982 | ₹4,054 | ₹9,928 | ₹12,49,983 | |
| 8 | 1 | ₹13,982 | ₹4,086 | ₹9,896 | ₹12,45,897 | |
| 8 | 2 | ₹13,982 | ₹4,119 | ₹9,863 | ₹12,41,779 | |
| 8 | 3 | ₹13,982 | ₹4,151 | ₹9,831 | ₹12,37,627 | |
| 8 | 4 | ₹13,982 | ₹4,184 | ₹9,798 | ₹12,33,443 | |
| 8 | 5 | ₹13,982 | ₹4,217 | ₹9,765 | ₹12,29,226 | |
| 8 | 6 | ₹13,982 | ₹4,251 | ₹9,731 | ₹12,24,976 | |
| 8 | 7 | ₹13,982 | ₹4,284 | ₹9,698 | ₹12,20,691 | |
| 8 | 8 | ₹13,982 | ₹4,318 | ₹9,664 | ₹12,16,373 | |
| 8 | 9 | ₹13,982 | ₹4,352 | ₹9,630 | ₹12,12,021 | |
| 8 | 10 | ₹13,982 | ₹4,387 | ₹9,595 | ₹12,07,634 | |
| 8 | 11 | ₹13,982 | ₹4,422 | ₹9,560 | ₹12,03,212 | |
| 8 | 12 | ₹13,982 | ₹4,457 | ₹9,525 | ₹11,98,756 | |
| 9 | 1 | ₹13,982 | ₹4,492 | ₹9,490 | ₹11,94,264 | |
| 9 | 2 | ₹13,982 | ₹4,527 | ₹9,455 | ₹11,89,737 | |
| 9 | 3 | ₹13,982 | ₹4,563 | ₹9,419 | ₹11,85,173 | |
| 9 | 4 | ₹13,982 | ₹4,599 | ₹9,383 | ₹11,80,574 | |
| 9 | 5 | ₹13,982 | ₹4,636 | ₹9,346 | ₹11,75,938 | |
| 9 | 6 | ₹13,982 | ₹4,672 | ₹9,310 | ₹11,71,266 | |
| 9 | 7 | ₹13,982 | ₹4,709 | ₹9,273 | ₹11,66,556 | |
| 9 | 8 | ₹13,982 | ₹4,747 | ₹9,235 | ₹11,61,810 | |
| 9 | 9 | ₹13,982 | ₹4,784 | ₹9,198 | ₹11,57,025 | |
| 9 | 10 | ₹13,982 | ₹4,822 | ₹9,160 | ₹11,52,203 | |
| 9 | 11 | ₹13,982 | ₹4,860 | ₹9,122 | ₹11,47,343 | |
| 9 | 12 | ₹13,982 | ₹4,899 | ₹9,083 | ₹11,42,444 | |
| 10 | 1 | ₹13,982 | ₹4,938 | ₹9,044 | ₹11,37,506 | |
| 10 | 2 | ₹13,982 | ₹4,977 | ₹9,005 | ₹11,32,530 | |
| 10 | 3 | ₹13,982 | ₹5,016 | ₹8,966 | ₹11,27,514 | |
| 10 | 4 | ₹13,982 | ₹5,056 | ₹8,926 | ₹11,22,458 | |
| 10 | 5 | ₹13,982 | ₹5,096 | ₹8,886 | ₹11,17,362 | |
| 10 | 6 | ₹13,982 | ₹5,136 | ₹8,846 | ₹11,12,226 | |
| 10 | 7 | ₹13,982 | ₹5,177 | ₹8,805 | ₹11,07,049 | |
| 10 | 8 | ₹13,982 | ₹5,218 | ₹8,764 | ₹11,01,831 | |
| 10 | 9 | ₹13,982 | ₹5,259 | ₹8,723 | ₹10,96,572 | |
| 10 | 10 | ₹13,982 | ₹5,301 | ₹8,681 | ₹10,91,271 | |
| 10 | 11 | ₹13,982 | ₹5,343 | ₹8,639 | ₹10,85,928 | |
| 10 | 12 | ₹13,982 | ₹5,385 | ₹8,597 | ₹10,80,543 | |
| 11 | 1 | ₹13,982 | ₹5,428 | ₹8,554 | ₹10,75,116 | |
| 11 | 2 | ₹13,982 | ₹5,471 | ₹8,511 | ₹10,69,645 | |
| 11 | 3 | ₹13,982 | ₹5,514 | ₹8,468 | ₹10,64,131 | |
| 11 | 4 | ₹13,982 | ₹5,558 | ₹8,424 | ₹10,58,574 | |
| 11 | 5 | ₹13,982 | ₹5,602 | ₹8,380 | ₹10,52,972 | |
| 11 | 6 | ₹13,982 | ₹5,646 | ₹8,336 | ₹10,47,326 | |
| 11 | 7 | ₹13,982 | ₹5,691 | ₹8,291 | ₹10,41,635 | |
| 11 | 8 | ₹13,982 | ₹5,736 | ₹8,246 | ₹10,35,900 | |
| 11 | 9 | ₹13,982 | ₹5,781 | ₹8,201 | ₹10,30,119 | |
| 11 | 10 | ₹13,982 | ₹5,827 | ₹8,155 | ₹10,24,292 | |
| 11 | 11 | ₹13,982 | ₹5,873 | ₹8,109 | ₹10,18,419 | |
| 11 | 12 | ₹13,982 | ₹5,919 | ₹8,062 | ₹10,12,499 | |
| 12 | 1 | ₹13,982 | ₹5,966 | ₹8,016 | ₹10,06,533 | |
| 12 | 2 | ₹13,982 | ₹6,014 | ₹7,968 | ₹10,00,519 | |
| 12 | 3 | ₹13,982 | ₹6,061 | ₹7,921 | ₹9,94,458 | |
| 12 | 4 | ₹13,982 | ₹6,109 | ₹7,873 | ₹9,88,349 | |
| 12 | 5 | ₹13,982 | ₹6,158 | ₹7,824 | ₹9,82,191 | |
| 12 | 6 | ₹13,982 | ₹6,206 | ₹7,776 | ₹9,75,985 | |
| 12 | 7 | ₹13,982 | ₹6,255 | ₹7,727 | ₹9,69,730 | |
| 12 | 8 | ₹13,982 | ₹6,305 | ₹7,677 | ₹9,63,425 | |
| 12 | 9 | ₹13,982 | ₹6,355 | ₹7,627 | ₹9,57,070 | |
| 12 | 10 | ₹13,982 | ₹6,405 | ₹7,577 | ₹9,50,665 | |
| 12 | 11 | ₹13,982 | ₹6,456 | ₹7,526 | ₹9,44,209 | |
| 12 | 12 | ₹13,982 | ₹6,507 | ₹7,475 | ₹9,37,702 | |
| 13 | 1 | ₹13,982 | ₹6,558 | ₹7,423 | ₹9,31,143 | |
| 13 | 2 | ₹13,982 | ₹6,610 | ₹7,372 | ₹9,24,533 | |
| 13 | 3 | ₹13,982 | ₹6,663 | ₹7,319 | ₹9,17,870 | |
| 13 | 4 | ₹13,982 | ₹6,715 | ₹7,266 | ₹9,11,155 | |
| 13 | 5 | ₹13,982 | ₹6,769 | ₹7,213 | ₹9,04,386 | |
| 13 | 6 | ₹13,982 | ₹6,822 | ₹7,160 | ₹8,97,564 | |
| 13 | 7 | ₹13,982 | ₹6,876 | ₹7,106 | ₹8,90,688 | |
| 13 | 8 | ₹13,982 | ₹6,931 | ₹7,051 | ₹8,83,757 | |
| 13 | 9 | ₹13,982 | ₹6,986 | ₹6,996 | ₹8,76,771 | |
| 13 | 10 | ₹13,982 | ₹7,041 | ₹6,941 | ₹8,69,731 | |
| 13 | 11 | ₹13,982 | ₹7,097 | ₹6,885 | ₹8,62,634 | |
| 13 | 12 | ₹13,982 | ₹7,153 | ₹6,829 | ₹8,55,481 | |
| 14 | 1 | ₹13,982 | ₹7,209 | ₹6,773 | ₹8,48,272 | |
| 14 | 2 | ₹13,982 | ₹7,266 | ₹6,715 | ₹8,41,005 | |
| 14 | 3 | ₹13,982 | ₹7,324 | ₹6,658 | ₹8,33,681 | |
| 14 | 4 | ₹13,982 | ₹7,382 | ₹6,600 | ₹8,26,299 | |
| 14 | 5 | ₹13,982 | ₹7,440 | ₹6,542 | ₹8,18,859 | |
| 14 | 6 | ₹13,982 | ₹7,499 | ₹6,483 | ₹8,11,359 | |
| 14 | 7 | ₹13,982 | ₹7,559 | ₹6,423 | ₹8,03,801 | |
| 14 | 8 | ₹13,982 | ₹7,619 | ₹6,363 | ₹7,96,182 | |
| 14 | 9 | ₹13,982 | ₹7,679 | ₹6,303 | ₹7,88,503 | |
| 14 | 10 | ₹13,982 | ₹7,740 | ₹6,242 | ₹7,80,764 | |
| 14 | 11 | ₹13,982 | ₹7,801 | ₹6,181 | ₹7,72,963 | |
| 14 | 12 | ₹13,982 | ₹7,863 | ₹6,119 | ₹7,65,100 | |
| 15 | 1 | ₹13,982 | ₹7,925 | ₹6,057 | ₹7,57,175 | |
| 15 | 2 | ₹13,982 | ₹7,988 | ₹5,994 | ₹7,49,188 | |
| 15 | 3 | ₹13,982 | ₹8,051 | ₹5,931 | ₹7,41,137 | |
| 15 | 4 | ₹13,982 | ₹8,115 | ₹5,867 | ₹7,33,022 | |
| 15 | 5 | ₹13,982 | ₹8,179 | ₹5,803 | ₹7,24,843 | |
| 15 | 6 | ₹13,982 | ₹8,244 | ₹5,738 | ₹7,16,599 | |
| 15 | 7 | ₹13,982 | ₹8,309 | ₹5,673 | ₹7,08,291 | |
| 15 | 8 | ₹13,982 | ₹8,375 | ₹5,607 | ₹6,99,916 | |
| 15 | 9 | ₹13,982 | ₹8,441 | ₹5,541 | ₹6,91,475 | |
| 15 | 10 | ₹13,982 | ₹8,508 | ₹5,474 | ₹6,82,967 | |
| 15 | 11 | ₹13,982 | ₹8,575 | ₹5,407 | ₹6,74,392 | |
| 15 | 12 | ₹13,982 | ₹8,643 | ₹5,339 | ₹6,65,749 | |
| 16 | 1 | ₹13,982 | ₹8,711 | ₹5,271 | ₹6,57,038 | |
| 16 | 2 | ₹13,982 | ₹8,780 | ₹5,202 | ₹6,48,257 | |
| 16 | 3 | ₹13,982 | ₹8,850 | ₹5,132 | ₹6,39,407 | |
| 16 | 4 | ₹13,982 | ₹8,920 | ₹5,062 | ₹6,30,487 | |
| 16 | 5 | ₹13,982 | ₹8,991 | ₹4,991 | ₹6,21,497 | |
| 16 | 6 | ₹13,982 | ₹9,062 | ₹4,920 | ₹6,12,435 | |
| 16 | 7 | ₹13,982 | ₹9,134 | ₹4,848 | ₹6,03,301 | |
| 16 | 8 | ₹13,982 | ₹9,206 | ₹4,776 | ₹5,94,095 | |
| 16 | 9 | ₹13,982 | ₹9,279 | ₹4,703 | ₹5,84,817 | |
| 16 | 10 | ₹13,982 | ₹9,352 | ₹4,630 | ₹5,75,465 | |
| 16 | 11 | ₹13,982 | ₹9,426 | ₹4,556 | ₹5,66,038 | |
| 16 | 12 | ₹13,982 | ₹9,501 | ₹4,481 | ₹5,56,538 | |
| 17 | 1 | ₹13,982 | ₹9,576 | ₹4,406 | ₹5,46,961 | |
| 17 | 2 | ₹13,982 | ₹9,652 | ₹4,330 | ₹5,37,310 | |
| 17 | 3 | ₹13,982 | ₹9,728 | ₹4,254 | ₹5,27,581 | |
| 17 | 4 | ₹13,982 | ₹9,805 | ₹4,177 | ₹5,17,776 | |
| 17 | 5 | ₹13,982 | ₹9,883 | ₹4,099 | ₹5,07,893 | |
| 17 | 6 | ₹13,982 | ₹9,961 | ₹4,021 | ₹4,97,932 | |
| 17 | 7 | ₹13,982 | ₹10,040 | ₹3,942 | ₹4,87,892 | |
| 17 | 8 | ₹13,982 | ₹10,119 | ₹3,862 | ₹4,77,773 | |
| 17 | 9 | ₹13,982 | ₹10,200 | ₹3,782 | ₹4,67,573 | |
| 17 | 10 | ₹13,982 | ₹10,280 | ₹3,702 | ₹4,57,293 | |
| 17 | 11 | ₹13,982 | ₹10,362 | ₹3,620 | ₹4,46,931 | |
| 17 | 12 | ₹13,982 | ₹10,444 | ₹3,538 | ₹4,36,487 | |
| 18 | 1 | ₹13,982 | ₹10,526 | ₹3,456 | ₹4,25,961 | |
| 18 | 2 | ₹13,982 | ₹10,610 | ₹3,372 | ₹4,15,351 | |
| 18 | 3 | ₹13,982 | ₹10,694 | ₹3,288 | ₹4,04,657 | |
| 18 | 4 | ₹13,982 | ₹10,778 | ₹3,204 | ₹3,93,879 | |
| 18 | 5 | ₹13,982 | ₹10,864 | ₹3,118 | ₹3,83,015 | |
| 18 | 6 | ₹13,982 | ₹10,950 | ₹3,032 | ₹3,72,065 | |
| 18 | 7 | ₹13,982 | ₹11,036 | ₹2,946 | ₹3,61,029 | |
| 18 | 8 | ₹13,982 | ₹11,124 | ₹2,858 | ₹3,49,905 | |
| 18 | 9 | ₹13,982 | ₹11,212 | ₹2,770 | ₹3,38,693 | |
| 18 | 10 | ₹13,982 | ₹11,301 | ₹2,681 | ₹3,27,392 | |
| 18 | 11 | ₹13,982 | ₹11,390 | ₹2,592 | ₹3,16,002 | |
| 18 | 12 | ₹13,982 | ₹11,480 | ₹2,502 | ₹3,04,522 | |
| 19 | 1 | ₹13,982 | ₹11,571 | ₹2,411 | ₹2,92,951 | |
| 19 | 2 | ₹13,982 | ₹11,663 | ₹2,319 | ₹2,81,288 | |
| 19 | 3 | ₹13,982 | ₹11,755 | ₹2,227 | ₹2,69,533 | |
| 19 | 4 | ₹13,982 | ₹11,848 | ₹2,134 | ₹2,57,685 | |
| 19 | 5 | ₹13,982 | ₹11,942 | ₹2,040 | ₹2,45,743 | |
| 19 | 6 | ₹13,982 | ₹12,037 | ₹1,945 | ₹2,33,706 | |
| 19 | 7 | ₹13,982 | ₹12,132 | ₹1,850 | ₹2,21,574 | |
| 19 | 8 | ₹13,982 | ₹12,228 | ₹1,754 | ₹2,09,347 | |
| 19 | 9 | ₹13,982 | ₹12,325 | ₹1,657 | ₹1,97,022 | |
| 19 | 10 | ₹13,982 | ₹12,422 | ₹1,560 | ₹1,84,600 | |
| 19 | 11 | ₹13,982 | ₹12,521 | ₹1,461 | ₹1,72,079 | |
| 19 | 12 | ₹13,982 | ₹12,620 | ₹1,362 | ₹1,59,459 | |
| 20 | 1 | ₹13,982 | ₹12,720 | ₹1,262 | ₹1,46,740 | |
| 20 | 2 | ₹13,982 | ₹12,820 | ₹1,162 | ₹1,33,920 | |
| 20 | 3 | ₹13,982 | ₹12,922 | ₹1,060 | ₹1,20,998 | |
| 20 | 4 | ₹13,982 | ₹13,024 | ₹958 | ₹1,07,974 | |
| 20 | 5 | ₹13,982 | ₹13,127 | ₹855 | ₹94,847 | |
| 20 | 6 | ₹13,982 | ₹13,231 | ₹751 | ₹81,616 | |
| 20 | 7 | ₹13,982 | ₹13,336 | ₹646 | ₹68,280 | |
| 20 | 8 | ₹13,982 | ₹13,441 | ₹541 | ₹54,838 | |
| 20 | 9 | ₹13,982 | ₹13,548 | ₹434 | ₹41,290 | |
| 20 | 10 | ₹13,982 | ₹13,655 | ₹327 | ₹27,635 | |
| 20 | 11 | ₹13,982 | ₹13,763 | ₹219 | ₹13,872 | |
| 20 | 12 | ₹13,982 | ₹13,872 | ₹110 | ₹0 |